Beef Steak Fajitas Harga jual 150,000.00 Harga Normal 154,019.61 Sugested Price % Cost 30.80 % % Cost Target 30.00 % Cost Price 46,205.88 Cost Price 46,205.88 Ingredients Qty Unit Loss Price/unit Cost/Unit % Kotor Unit Bersih rib eye aust 100.00 gr 10.00 192,000.00 1,000.00 gr 213,333.33 21,333.33 paprika kuning 30.00 gr 40.00 48,194.00 1,000.00 gr 80,323.33 2,409.70 paprika merah 30.00 gr 40.00 48,619.00 1,000.00 gr 81,031.67 2,430.95 paprika hijau 30.00 gr 40.00 19,128.00 1,000.00 gr 31,880.00 956.40 bawang bombay 30.00 gr 10.00 23,130.00 1,000.00 gr 25,700.00 771.00 garam 2.00 gr 1,518.00 500.00 gr 1,518.00 6.07 cheese mozarella 50.00 gr 88,191.30 1,000.00 gr 88,191.30 4,409.57 jamur champignon 15.00 gr 30.00 30,345.00 1,000.00 gr 43,350.00 650.25 flour tortila 4.00 pcs 236,500.00 192.00 pcs 236,500.00 4,927.08 saur cream 25.00 gr 23,600.00 200.00 gr 23,600.00 2,950.00 sauce salsa / sauce salmon confit 25.00 ml 81,173.54 757.00 ml 81,173.54 2,680.76 sauce avocado / sauce salmon confit 25.00 ml 81,173.54 757.00 ml 81,173.54 2,680.76 COST CONSUMED u/ 46,205.88 Cost u/ 1 porsi = Chicken Steak Fajitas Harga jual 120,000.00 Harga Normal 102,538.13 Sugested Price % Cost 25.63 % % Cost Target 30.00 % Cost Price 30,761.44 Cost Price 30,761.44 Ingredients Qty Unit Loss Price/unit Cost/Unit % Kotor Unit Bersih chicken breast 100.00 gr 10.00 53,000.00 1,000.00 gr 58,888.89 5,888.89 paprika kuning 30.00 gr 40.00 48,194.00 1,000.00 gr 80,323.33 2,409.70 paprika merah 30.00 gr 40.00 48,619.00 1,000.00 gr 81,031.67 2,430.95 paprika hijau 30.00 gr 40.00 19,128.00 1,000.00 gr 31,880.00 956.40 bawang bombay 30.00 gr 10.00 23,130.00 1,000.00 gr 25,700.00 771.00 garam 2.00 gr 1,518.00 500.00 gr 1,518.00 6.07 cheese mozarella 50.00 gr 88,191.30 1,000.00 gr 88,191.30 4,409.57 jamur champignon 15.00 gr 30.00 30,345.00 1,000.00 gr 43,350.00 650.25 flour tortila 12" 4.00 pcs 236,500.00 192.00 pcs 236,500.00 4,927.08 saur cream 25.00 gr 23,600.00 200.00 gr 23,600.00 2,950.00 sauce salsa / sauce salmon confit 25.00 ml 81,173.54 757.00 ml 81,173.54 2,680.76 sauce avocado / sauce salmon confit 25.00 ml 81,173.54 757.00 ml 81,173.54 2,680.76 COST CONSUMED u/ 30,761.44 Cost u/ 1 porsi = Vegatarian Fajitas Harga jual 100,000.00 Harga Normal 97,607.05 Sugested Price % Cost 29.28 % % Cost Target 30.00 % Cost Price 29,282.11 Cost Price 29,282.11 Ingredients Qty Unit Loss Price/unit Cost/Unit % Kotor Unit Bersih paprika kuning 30.00 gr 40.00 48,194.00 1,000.00 gr 80,323.33 2,409.70 paprika merah 30.00 gr 40.00 48,619.00 1,000.00 gr 81,031.67 2,430.95 paprika hijau 30.00 gr 40.00 19,128.00 1,000.00 gr 31,880.00 956.40 bawang bombay 30.00 gr 10.00 23,130.00 1,000.00 gr 25,700.00 771.00 garam 2.00 gr 1,518.00 500.00 gr 1,518.00 6.07 cheese mozarella 100.00 gr 88,191.30 1,000.00 gr 88,191.30 8,819.13 jamur champignon 15.00 gr 30.00 30,345.00 1,000.00 gr 43,350.00 650.25 flour tortila / burnetto tartilas 10 wrap 4.00 pcs 236,500.00 192.00 pcs 236,500.00 4,927.08 460 gr / pack saur cream 25.00 gr 23,600.00 200.00 gr 23,600.00 2,950.00 sauce salsa / sauce salmon confit 25.00 ml 81,173.54 757.00 ml 81,173.54 2,680.76 sauce avocado / sauce salmon confit 25.00 ml 81,173.54 757.00 ml 81,173.54 2,680.76 COST CONSUMED u/ 29,282.11 Cost u/ 1 porsi = Taco Rice Harga jual 100,000.00 Harga Normal 126,619.20 Sugested Price % Cost 37.99 % % Cost Target 30.00 % Cost Price 37,985.76 Cost Price 37,985.76 Ingredients Qty Unit Loss Price/unit Cost/Unit % Kotor Unit Bersih humburger patty 180.00 gr 550,974.30 4,134.00 gr 550,974.30 23,990.17 mesclun 10.00 gr 20.00 111,372.00 1,000.00 gr 139,215.00 1,392.15 cheese mozarella 60.00 gr 88,191.30 1,000.00 gr 88,191.30 5,291.48 tomat 50.00 gr 10,600.00 1,000.00 gr 10,600.00 530.00 sauce salsa / sauce salmon confit 50.00 gr 81,173.54 757.00 gr 81,173.54 5,361.53 steam rice / japan rice 80.00 gr 88,777.00 5,000.00 gr 88,777.00 1,420.43 COST CONSUMED u/ 37,985.76 Cost u/ 1 porsi = Investasiramlan.blogspot
Posted on: Fri, 13 Sep 2013 19:05:42 +0000
Trending Topics
Recently Viewed Topics
© 2015