Beef Steak Fajitas Harga jual 150,000.00 Harga Normal 143,475.91 Sugested Price % Cost 28.70 % % Cost Target 30.00 % Cost Price 43,042.77 Cost Price 43,042.77 Ingredients Qty Unit Loss Price/unit Cost/Unit % Kotor Unit Bersih rib eye aust 100.00 gr 10.00 192,000.00 1,000.00 gr 213,333.33 21,333.33 paprika kuning 30.00 gr 48,194.00 1,000.00 gr 48,194.00 1,445.82 paprika merah 30.00 gr 48,619.00 1,000.00 gr 48,619.00 1,458.57 paprika hijau 30.00 gr 19,128.00 1,000.00 gr 19,128.00 573.84 bawang bombay 30.00 gr 23,130.00 1,000.00 gr 23,130.00 693.90 garam 2.00 gr 1,518.00 500.00 gr 1,518.00 6.07 cheese mozarella 50.00 gr 88,191.30 1,000.00 gr 88,191.30 4,409.57 jamur champignon 15.00 gr 30,345.00 1,000.00 gr 30,345.00 455.18 flour tortila 4.00 pcs 236,500.00 192.00 pcs 236,500.00 4,927.08 saur cream 25.00 gr 23,600.00 200.00 gr 23,600.00 2,950.00 sauce salsa / sauce salmon confit 25.00 ml 72,511.75 757.00 ml 72,511.75 2,394.71 sauce avocado / sauce salmon confit 25.00 ml 72,511.75 757.00 ml 72,511.75 2,394.71 COST CONSUMED u/ 43,042.77 Cost u/ 1 porsi = Chicken Steak Fajitas Harga jual 120,000.00 Harga Normal 86,867.40 Sugested Price % Cost 21.72 % % Cost Target 30.00 % Cost Price 26,060.22 Cost Price 26,060.22 Ingredients Qty Unit Loss Price/unit Cost/Unit % Kotor Unit Bersih chicken breast 100.00 gr 10.00 39,157.00 1,000.00 gr 43,507.78 4,350.78 paprika kuning 30.00 gr 48,194.00 1,000.00 gr 48,194.00 1,445.82 paprika merah 30.00 gr 48,619.00 1,000.00 gr 48,619.00 1,458.57 paprika hijau 30.00 gr 19,128.00 1,000.00 gr 19,128.00 573.84 bawang bombay 30.00 gr 23,130.00 1,000.00 gr 23,130.00 693.90 garam 2.00 gr 1,518.00 500.00 gr 1,518.00 6.07 cheese mozarella 50.00 gr 88,191.30 1,000.00 gr 88,191.30 4,409.57 jamur champignon 15.00 gr 30,345.00 1,000.00 gr 30,345.00 455.18 flour tortila 12 4.00 pcs 236,500.00 192.00 pcs 236,500.00 4,927.08 saur cream 25.00 gr 23,600.00 200.00 gr 23,600.00 2,950.00 sauce salsa / sauce salmon confit 25.00 ml 72,511.75 757.00 ml 72,511.75 2,394.71 sauce avocado / sauce salmon confit 25.00 ml 72,511.75 757.00 ml 72,511.75 2,394.71 COST CONSUMED u/ 26,060.22 Cost u/ 1 porsi = Vegatarian Fajitas Harga jual 100,000.00 Harga Normal 87,063.35 Sugested Price % Cost 26.12 % % Cost Target 30.00 % Cost Price 26,119.01 Cost Price 26,119.01 Ingredients Qty Unit Loss Price/unit Cost/Unit % Kotor Unit Bersih paprika kuning 30.00 gr 48,194.00 1,000.00 gr 48,194.00 1,445.82 paprika merah 30.00 gr 48,619.00 1,000.00 gr 48,619.00 1,458.57 paprika hijau 30.00 gr 19,128.00 1,000.00 gr 19,128.00 573.84 bawang bombay 30.00 gr 23,130.00 1,000.00 gr 23,130.00 693.90 garam 2.00 gr 1,518.00 500.00 gr 1,518.00 6.07 cheese mozarella 100.00 gr 88,191.30 1,000.00 gr 88,191.30 8,819.13 jamur champignon 15.00 gr 30,345.00 1,000.00 gr 30,345.00 455.18 flour tortila 4.00 pcs 236,500.00 192.00 pcs 236,500.00 4,927.08 saur cream 25.00 gr 23,600.00 200.00 gr 23,600.00 2,950.00 sauce salsa / sauce salmon confit 25.00 ml 72,511.75 757.00 ml 72,511.75 2,394.71 sauce avocado / sauce salmon confit 25.00 ml 72,511.75 757.00 ml 72,511.75 2,394.71 COST CONSUMED u/ 26,119.01 Cost u/ 1 porsi = Taco Rice Harga jual 100,000.00 Harga Normal 123,784.06 Sugested Price % Cost 37.14 % % Cost Target 30.00 % Cost Price 37,135.22 Cost Price 37,135.22 Ingredients Qty Unit Loss Price/unit Cost/Unit % Kotor Unit Bersih humburger patty 180.00 gr 550,974.30 4,134.00 gr 550,974.30 23,990.17 mesclun 10.00 gr 111,372.00 1,000.00 gr 111,372.00 1,113.72 cheese mozarella 60.00 gr 88,191.30 1,000.00 gr 88,191.30 5,291.48 tomat 50.00 gr 10,600.00 1,000.00 gr 10,600.00 530.00 sauce salsa / sauce salmon confit 50.00 gr 72,511.75 757.00 gr 72,511.75 4,789.42 steam rice / japan rice 80.00 gr 88,777.00 5,000.00 gr 88,777.00 1,420.43
Posted on: Wed, 13 Nov 2013 16:31:11 +0000
Trending Topics
Recently Viewed Topics
© 2015